Loading…
OneSpaWorld Holdings Limited
$2.3B
Market Cap
30.1
P/E
1.02
PEG
13.8%
ROCE
13.1%
ROE
0.17
D/E
9.4%
OPM
-23.4%
% from 52W High
35
α RS
🔍 OSW is showing a high-conviction setup because it matches 3 of 39 tracked screener presets and rs_momentum preset's Backtest win rate is 53.8% over 90 days. Net: Partial signal stack, not a recommendation. ? Conviction Backtest
Sources
Conviction 3/39 · Backtest win rate 53.8%
⚖️ Compare 🔒 Generate Report 🔒 Research Packet 📚 Guides
🌏 Global Investor Returns
Currency-adjusted total returns for OSW including FX impact
🌏
Click 🌏 Returns tab to load data
📈 Price History
Ratio Health
Excellent
Good
Average
Poor
By Category
📊 Sector Averages
About

OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts in the United States and internationally. It offers massage and body care services and therapies, and aesthetics treatments; medi-spa services; and acupuncture, electric stimulation acupuncture, LED therapy, cupping, posture and gait analysis, and therapy for recovery. The company also provides fitness centers, and personalized training services and consultation; personal nutritional and dietary consultation, weight management, nutrition coaching and detoxification; hot and cold hydro-therapies and related amenities, such as thermal loungers, infrared saunas, snow rooms, laconiums, caldarium chambers, and hammams, as well as cold plunge pools, large therapeutic jacuzzis, and rooms surrounding occupants with layers of body cleansing salt crystals. In addition, the company offers products under the ELEMIS, Grown Alchemist, Kerastase, Keratin Complex, Thermage, Dysport, GoodFeet arch supports, Hyperice, and Megawhite teeth whitening brands. OneSpaWorld Holdings Limited was founded in 2017 and is based in Nassau, Bahamas.

Key Ratios Snapshot
📈 Growth Pattern
📊 Quick Scorecard
Loading…
⭐ Superinvestors Holding OSW
View All Superinvestors →
Manager Shares Value % of Fund Period
Jim Simons Renaissance Technologies LLC 1.06M $24.4M 0.04% Mar 2026

SEC Form 13F data. 45-day lag from quarter end.

🔒
Premium Feature
AI-generated 10-section company profile — business model, financials, strengths, risks & management quality
Upgrade to Premium
Already a member? Log in
📐
3-Statement Financial Model
Bear / Base / Bull projections · DCF fair value · Reverse-DCF
Open Model →
🎙 Management Tone Confident Specific → Stable 4 quarters Full tone analysis in Intelligence →
📊 MIXED OneSpaWorld reported record Q1 revenues of $247.6M, up 13% YoY, and Adjusted EBITDA of $32.2M, up 21%.
Revenue & Profitability
Total revenues increased 13% to $247.6 million from $219.6 million. Income from operations rose 36% to $22.9 million. Net income increased 40% to $21.3 million ($0.21 per diluted share). Adjusted EBITDA grew 21% to $32.2 million from $26.6 million. Adjusted net income was $28 million ($0.27 per diluted share) compared to $22.6 million ($0.22) in the prior year.
Outlook
Management noted a dynamic geopolitical environment that may cause cancellations or slower booking for European itineraries, particularly from North American guests. They have included this softness in the full-year guidance. Despite this, they believe cruise lines will fill ships and their focus on the top 11% of guests provides insulation. The company expects 10% growth in total revenues and Adjusted EBITDA for Q2 2026 at the midpoint of guidance.
Growth Drivers
Key growth levers include new ship builds (six in 2026, including Norwegian Luna and Disney Adventure), expansion of higher-value Medi-Spa services (now on 155 ships, targeting 157 by year-end), and the rollout of next-generation technologies such as TruFlex, Thermage, CoolSculpting, and NAD IV therapy. Pre-booked revenues grew 17% and generate 30% more guest spend than onboard bookings. Staff retention improved to 77%, enhancing productivity.
Balance Sheet & CapEx
Not discussed in this earnings call.
Margins
Adjusted EBITDA margin improved to approximately 13.0% in Q1 2026 from 12.1% in Q1 2025. Margin expansion was driven by revenue growth outpacing cost increases. Cost of services increased $20.2 million on $25 million higher service revenue, and administrative expenses rose due to restructuring. The company is implementing AI-driven efficiency initiatives to reduce repetitive work and improve scalability, which should further support margins.
Key Risks
Management cited the geopolitical backdrop as a key risk, potentially leading to cancellations or softer demand for European cruises from North American guests. This has been factored into the full-year guidance. The company also noted that any shift in itineraries (e.g., from Eastern Med to Western Med) does not materially affect earnings quality.
Generated by AI · Q1 2026 results · Not investment advice
🔒
Free Account Required

Create a free Finmagine account to access Finmagine™ Scorecard.

See how this company scores across 5 dimensions — Financial Health, Growth Prospects, Competitive Position, Management Quality, and Valuation — powered by 30+ computed ratios.

Create Free AccountLog In
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Ask AI.

Get 25 expert AI analysis templates — Business KPIs, Comprehensive, Forensic Governance, Peer Comparison, Risk-Reward, Full Research Report, IPO Decoder, Red Flag Detector, and more — ready to paste into ChatGPT, Claude, Gemini, or Perplexity.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Peer Comparison.

Compare this company side-by-side against its sector peers with financial metrics, ratio benchmarking, and relative performance across all key dimensions.

Upgrade to PremiumCreate Free Account
✓ 📞 Earnings Call Transcripts (5 quarters) submit a missing quarter
🔍
🔎 See cross-company document search → ?
📞 Earnings Call Transcripts (5)
Q2 2026 Q2 2026 2026-07-29
Record Q2 results with 9% revenue and 13% adjusted EBITDA growth, driven by innovation, AI adoption, and strong cruise demand. Full-year guidance raised, with double-digit growth expected and robust liquidity supporting ongoing investment and shareholder returns.
Q1 2026 Q1 2026 2026-04-29
Q1 2026 saw record revenues and Adjusted EBITDA, driven by innovation in Medi-Spa services, strong staff retention, and robust pre-booking growth. Guidance for Q2 and full-year 2026 anticipates continued double-digit growth, with risks from European demand softness factored in.
Q4 2025 Q4 2025 2026-02-18
Record Q4 and fiscal year results were driven by innovation, expansion, and operational efficiency, with double-digit revenue and Adjusted EBITDA growth. Fiscal 2026 guidance projects revenues above $1 billion, with AI and dynamic pricing initiatives expected to further enhance performance later in the year.
Q3 2025 Q3 2025 2025-10-29
Record Q3 results with 7% revenue growth and 13% higher net income, driven by new ship builds, expanded high-value services, and strong guest spend. Raised 2025 guidance and increased dividend by 25%, while advancing AI initiatives and maintaining robust capital returns.
Q2 2025 Q2 2025 2025-07-30
Record Q2 results with 7% revenue growth and 27% net income increase, driven by strong consumer demand, expanded services, and innovation. Raised adjusted EBITDA guidance for 2025, with robust cash flow supporting dividends and potential share repurchases.
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Catalyst Timeline.

Every result, order win, insider trade, ECS update, earnings-call, and SEC announcement for this company — in one chronological lane.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Full Report.

Read the complete Finmagine™ investment research report — comprehensive fundamental analysis, business model assessment, competitive positioning, and investment recommendation.

Upgrade to PremiumCreate Free Account

📊 Analysis Methodology

This comprehensive investment analysis was conducted using The Finmagine™ Stock Analysis & Ranking Methodology, a proprietary framework that systematically evaluates stocks across five critical dimensions: Financial Health, Growth Prospects, Competitive Positioning, Management Quality, and Valuation.

🎯
Discover Our Proven Investment Framework Learn how we analyze and rank stocks using advanced quantitative models, multi-dimensional scoring systems, and dynamic discriminatory ranking techniques that have guided successful investment decisions across market cycles.
📊 Explore The Finmagine™ Methodology

A comprehensive, bias-free framework for analyzing and ranking stocks by Financial Strength, Growth Potential, Competitive Edge, Management Quality, and Value.

Financial Model
Projections are built from each company's audited annual financials (Income Statement, Balance Sheet, Cash Flow) over the last 5 fiscal years. Forward assumptions — revenue growth %, EBITDA margin, D&A (USD millions), interest expense, tax rate, and capex — are AI-generated using historical context and refreshed twice a year: after the December results season and after the September/Q4 results season.

DCF Valuation
Fair Value = Σ(FCFt / (1+WACC)t) + Terminal Value. Terminal Value uses the Gordon Growth Model: FCF5 × (1+g) / (WACC−g). Default WACC: 10% (US risk-free ~4.5%, equity risk premium ~5.5%). Default terminal growth: 3% (long-run US nominal GDP proxy).

CAGR Tracker
Expected 5-year CAGR = (DCF Fair Value / Current Price)1/5 − 1. Assumes fair value is reached in exactly 5 years — a mechanical estimate only.

Data Sources & Limitations
Financial statements sourced from public filings. Prices updated daily. Forward assumptions are AI-generated. All monetary values in USD millions. Non-US ADR companies may have currency conversion inaccuracies. Models are point-in-time and do not update intra-quarter or account for M&A, macro shocks, or extraordinary items.

⚠️ Important Disclaimers — Please read without fail.

Investment Risk:
Investing in securities, including US equities and ETFs, involves inherent risks including the potential loss of principal. All investments are subject to market fluctuations, economic conditions, regulatory changes, and other factors that may affect their value. Past performance is not indicative of future results. This analysis is provided for informational and educational purposes only and should not be construed as investment advice under any circumstances.

No Investment Recommendation:
This analysis does not constitute, nor should it be interpreted as, an offer, solicitation, or recommendation to buy, sell, or hold any securities or financial products. Investors are strongly advised to conduct their own independent research and due diligence and to consult with a licensed financial advisor or an SEC-registered investment adviser before making any investment decisions, taking into account their individual financial situation, risk tolerance, and investment objectives.

Not SEC-Registered:
Finmagine is not registered as an investment adviser with the U.S. Securities and Exchange Commission (SEC) or any state securities authority. Nothing on this platform constitutes investment advice as defined under the Investment Advisers Act of 1940.

Conflict of Interest Disclosure:
The author and/or analyst may currently hold or have previously held positions in the securities discussed. Any such positions are not intended to influence the objectivity or independence of the analysis. This research is produced independently and is not sponsored, endorsed, or commissioned by any company or institution.

Information Sources:
The analysis is based on publicly available information including SEC filings (10-K, 10-Q), annual reports, management commentary, and publicly available financial data. Information is believed to be accurate as of the date of publication but may be subject to change without notice. Readers are encouraged to independently verify all information before acting upon it.

Forward-Looking Statements:
This analysis may contain forward-looking statements, forecasts, or projections that are inherently subject to risks, uncertainties, and assumptions. Actual results may differ materially from those expressed or implied. Finmagine does not undertake any obligation to update such statements in the future.

Limitation of Liability:
The content is provided "as is" without any warranties, express or implied. Finmagine expressly disclaims any liability for errors, omissions, or any losses incurred as a result of reliance on the information provided. Readers assume full responsibility for their investment decisions.